|
31.12.2002 |
31.12.2003 |
31.12.2004 |
31.12.2005 |
31.12.2006 |
31.12.2007 |
30.06.2008 |
Interest Income |
Interest income on loans due to banks |
835 025 |
1 759 773 |
1 158 042 |
935 834 |
2 421 843 |
3 209 446 |
4 005 259 |
Interest income on short-term placements |
119 959 |
51 017 |
87 921 |
784 552 |
1 167 999 |
12 317 091 |
758 471 |
Interest income (dividends) on securities bought for sale |
0 |
0 |
0 |
0 |
12 655 |
4 544 |
0 |
Interest income (dividends) on investment securities |
1 321 989 |
2 923 441 |
4 372 319 |
2 368 557 |
3 006 660 |
10 775 961 |
6 037 149 |
Fee and commission income |
28 027 442 |
42 413 174 |
62 850 271 |
87 171 821 |
110 303 084 |
141 379 292 |
93 996 992 |
Other interest income |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Total interest income |
30 304 415 |
47 147 405 |
68 468 553 |
91 260 764 |
116 912 241 |
157 688 344 |
50 825 494 |
Interest expenses |
Interest expenses on loans due to banks |
0 |
0 |
55 233 |
11 375 |
21 056 |
507 604 |
1 438 819 |
Interest expense on customers deposits |
8 269 574 |
12 108 119 |
18 361 876 |
35 026 607 |
46 351 365 |
64 027 582 |
44 361 944 |
Interest expense on corporate deposits |
856 208 |
895 315 |
3 764 885 |
4 399 542 |
5 367 139 |
6 359 439 |
4 518 979 |
Total interest expense on deposits |
9 125 782 |
13 003 434 |
22 181 994 |
39 437 524 |
51 739 560 |
70 894 625 |
50 319 742 |
Interest expenses on overnight loans |
0 |
26 382 |
82 050 |
631 |
167 028 |
634 634 |
785 939 |
Interest expense on other loans |
1 156 795 |
3 356 839 |
6 197 729 |
6 493 751 |
9 283 768 |
16 325 344 |
10 766 436 |
Total interest expense on loans |
1 156 795 |
3 383 221 |
6 279 779 |
6 494 382 |
9 450 796 |
126 959 978 |
11 552 375 |
Total interest expenses |
10 282 577 |
16 386 655 |
28 461 773 |
45 931 906 |
61 190 356 |
87 854 603 |
61 872 117 |
Net interest income |
20 021 838 |
30 760 750 |
40 006 780 |
45 328 858 |
55 721 885 |
69 831 731 |
42 925 754 |
Less: loan loss provisions |
958 385 |
5 146 710 |
2 317 663 |
7 405 224 |
9 269 406 |
13 931 076 |
3 483 484 |
Net interest income after loan loss provisions |
19 063 453 |
25 614 040 |
37 689 117 |
37 923 364 |
46 452 479 |
55 900 655 |
39 442 270 |
Non interest income |
Income (losses) on securities for sale |
1 771 |
227 |
21 155 |
1 125 |
1 113 551 |
(54259) |
(36 074) |
Income (losses) on investment securities |
73 656 |
(74 293) |
28 383 |
0 |
0 |
0 |
0 |
Foreign exchange gain (loss) |
3 372 502 |
8 042 265 |
11 217 890 |
12 341 090 |
18 389 943 |
31 725 251 |
24 614 421 |
Commission income |
10 925 161 |
16 927 987 |
22 315 675 |
26 810 508 |
33 998 222 |
43 168 356 |
25 112 372 |
Other non interest income |
4 200 800 |
2 908 158 |
410 441 |
837 299 |
2 270 984 |
1 816 454 |
3 015 475 |
Total non interest income |
18 573 890 |
27 804 344 |
33 993 544 |
39 990 022 |
55 772 700 |
76 655 802 |
52 706 194 |
Non interest expenses |
Expenses related to salaries |
6 369 838 |
8 352 822 |
11 390 755 |
13 542 633 |
17 596 531 |
22 597 316 |
13 612 586 |
Premium |
995 350 |
6 254 143 |
3 451 219 |
3 190 744 |
4 955 082 |
7 039 167 |
8 823 199 |
Deductions to pension and social funds, and other payments |
3 284 055 |
6 262 395 |
8 335 940 |
9 048 045 |
10 496 612 |
13 182 070 |
6 683 318 |
Expenses on foxed assets |
3 396 597 |
4 381 906 |
7 509 420 |
10 664 951 |
14 031 650 |
16 504 631 |
8 682 347 |
Taxes and fees |
69 162 |
79 729 |
133 209 |
204 998 |
76 325 |
234 162 |
55 413 |
Payment for consulting and audit services |
651 047 |
339 318 |
353 550 |
365 545 |
385 859 |
441 854 |
216 619 |
Other non interest expense |
7 495 628 |
8 963 908 |
10 607 148 |
12 906 047 |
16 016 558 |
21 841 426 |
15 894 197 |
Assesments for allowance for non interest assets losses |
|
|
|
|
|
1 134 117 |
201 986 |
Assesments for contingent liabilities losses |
|
|
|
|
|
2 983 873 |
1 188 138 |
Total non interest expenses |
22 261 677 |
31 071 702 |
41 781 241 |
49 922 964 |
63 558 617 |
85 958 616 |
55 357 803 |
Net income (loss) before taxation and extraordinary articles |
15 375 666 |
22 346 682 |
29 901 420 |
27 990 692 |
38 666 562 |
46 597 841 |
36 790 661 |
Income tax |
2 624 920 |
2 405 497 |
5 409 927 |
2 476 479 |
2 473 070 |
2 743 983 |
0 |
Net income (loss) before extraordinary articles |
12 750 746 |
19 941 185 |
24 491 493 |
25 514 213 |
36 193 492 |
43 853 858 |
36 790 661 |
Extraordinary income (loss) |
1 115 |
(2 434) |
-4 534 |
0 |
0 |
0 |
0 |
Income tax* |
279 |
0 |
0 |
0 |
0 |
0 |
0 |
Extraordinary income (loss) less income tax* |
836 |
(2 434) |
-4 534 |
0 |
0 |
0 |
0 |
Net income (loss) |
12 751 582 |
19 938 751 |
24 486 959 |
25 514 213 |
36 492 179 |
43 853 858 |
36 790 661 |